$182,054
NAL Estimated Property Value190 Indian Oaks, Livingston, TX, 77351
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Range, Free-Standing Range, Dishwasher, Oven
FlooringWood
Exterior
Lot Size25,178 sqft
Building Information
Year Built1981
Roof Type230
Garage Spaces2
Land Information
APNI0400052900
Lot Number28
SubdivisionIndian Hill #2
Land UseResidential
Legal DescriptionINDIAN HILL #2 BLK 22 LOT 28, 29 & 30
Census Tract210203
Assessed Land Value$17,640
Assessed Improvement Value$164,414
Assessment Year2025
About this property
Charming country home on private .5 acre (3 lots) 1 block from the Lake Livingston, close to town & it s conveniences. This three bedroom two bath home offers a nice big garage, covered front & back porches & fenced back yard ready for pets or kids. Large living areas, master with double closets and sinks in the bathroom. Public boat ramp w/access to Lake Livingston just minutes away. Must see, call today.
Investor Tools
$182,054
Estimated Property Value
$137,511Estimated Mortgage Balance
$44,543Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,092 /month
Positive
Cash Flow Estimate:
$364 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$255/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,155
$182,054
2025
$17,640
$164,414
$182,054
No
Tax History
Year
Tax Paid
Assessed Value
2022
$2,155
$182,054
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Goldwater Bank Na
Conventional
$150,300
No
First
Nov 22, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,511
$93,489
40%
76%
$902/mo
