$397,691
NAL Estimated Property Value190 Kahana Ln, Bastrop, TX, 78602
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringLaminate, Tile
Exterior
Exterior FeaturesNone
Lot Size12,850 sqft
Building Information
Roof Type105
Garage Spaces2
Land Information
APNR30980
Lot Number859
SubdivisionS7984 - Tahitian Village, Unit 4
Land UseResidential
Legal DescriptionTAHITIAN VILLAGE, UNIT 4 BLK 13 LOT 859
Census Tract950402
Assessed Land Value$35,595
Assessed Improvement Value$362,096
Assessment Year2025
About this property
Custom Built Home on the Golf Course! Completed in 2018. Clean lines with great attention to detail. Quartz countertops in kitchen and baths. The living, kitchen and dining are an open concept and are spacious, the kitchen features an island and breakfast bar. The living features a fireplace and built-ins. Recessed lighting. Tile and laminate wood flooring throughout, no carpet. Covered front and back porches. Close to walking trails along the Colorado River. The perfect place for you in 2019!Restrictions: Yes
Investor Tools
$397,691
Estimated Property Value
$180,371Estimated Mortgage Balance
$217,320Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,386 /month
Positive
Cash Flow Estimate:
$795 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$391/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,706
$397,691
2025
$35,595
$362,096
$397,691
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,706
$397,691
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Central Mortgage Funding Llc
Conventional
$200,200
No
First
Mar 10, 2021
Apr 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,371
$217,320
54%
45%
$1,201/mo
