Last 24 Hours
$1,375,000
NAL Estimated Property Value190 Shoregrass Loop, Port Aransas, TX, 78373
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size5,227 sqft
Land Information
APN6281-0002-0200
Lot NumberA20
SubdivisionPalmilla Beach, P.U.D. Unit 3c
Land UseReal Prop Inventory
Legal DescriptionPALMILLA BEACH, P.U.D. UNIT 3C BLK 2 LOT A20
Census Tract005103
Assessed Land Value$904,247
Assessment Year2025
About this property
This beachfront homesite is located in Palmilla Beach's Fairways Village. This homesite is close to the dune crossover and features a stunning view of the Gulf of Mexico. Our approved architects and builders are on hand to help you create a charming home on this expansive lot. Palmilla Beach offers luxurious amenities, including poolside dining, Reds Patio Bar, The Black Marlin, the Oasis Pool with a swim-up bar, a VIP beach experience, golf, fitness facilities, and walking trails. Exciting additions like the Town Center, Waters Edge Boathouse, and pickleball courts are just the beginning of what's to come.
Investor Tools
$1,594,000
Estimated Property Value
$4,941,691Estimated Mortgage Balance
$1,594,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,564 /month
Positive
Cash Flow Estimate:
$3,188 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,485/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,848
$904,247
2025
$904,247
N/A
$904,247
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,848
$904,247
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randy Harwell
Purchase Money Mortgage
$5,000,000
No
First
Aug 13, 2025
Aug 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$4,941,691
N/A
0%
310%
$29,978/mo
12.4%