$145,000
1900 Dartmouth B-4, College Station, TX, 77840
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Refrigerator, Water Heater, Dryer, Washer
FlooringCarpet, Tile
Exterior
Lot Size3,084 sqft
Building Information
Year Built1981
Stories2
Land Information
APN680000-0206-0030
SubdivisionWoodstock Condo's
Land UseResidential
Legal DescriptionWOODSTOCK CONDO'S, BLDG F, UNIT 3
Census Tract001703
Assessed Land Value$25,500
Assessed Improvement Value$133,371
Assessment Year2025
About this property
Motivated seller! Priced to sell 2 bedroom 1.5 bathroom end unit Woodstock Condo with FRESH paint and NEW carpet! Conveniently located near Texas A&M University, the Texas A&M bus stop and near excellent shopping and dining. Enjoy the pool, hot tub, private fenced yard and convenience to everything.
Investor Tools
$0Estimated Mortgage Balance
$164,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$984 /month
Positive
Cash Flow Estimate:
$328 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$305/month
$277/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,841
$158,871
2025
$25,500
$133,371
$158,871
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,841
$158,871
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$164,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,040/mo
$277/mo
+$763/mo
7.6%
