$2,577,000
NAL Estimated Property Value1900 Forest Trl, Austin, TX, 78703
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesFire Pit, Private Yard
Lot Size10,341 sqft
Building Information
Year Built1940
Roof Type105
Garage Spaces2
Land Information
APN01160609190000
Lot Number3B
SubdivisionWestfield A
Land UseResidential
Legal DescriptionLOT 3B BLK 17 RESUB OF PART OF LOT 3 WESTFIELD A
Census Tract001605
Assessed Land Value$889,143
Assessed Improvement Value$1,023,694
Assessment Year2025
About this property
Charming family home in the heart of Tarrytown on coveted street! The inviting front porch welcomes you to a warm entry hall and opens to the immaculate living room. Filled with character - this home features a spacious open kitchen with island opening to breakfast area and built-in desk workspace. Beautiful wood floors throughout! Master suite with updated bath and balcony overlooking the pool and fabulous outdoor living area. Sprinkler Sys:Yes
Investor Tools
$2,577,000
Estimated Property Value
$383,116Estimated Mortgage Balance
$2,194,517Estimated Equity
84% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$15,462 /month
Positive
Cash Flow Estimate:
$5,154 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,925/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$34,209
$1,912,837
2025
$889,143
$1,023,694
$1,912,837
No
Tax History
Year
Tax Paid
Assessed Value
2024
$34,209
$1,912,837
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lendsure Mortgage Corp
Conventional
$400,000
No
First
Dec 22, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$383,116
$2,122,884
84%
15%
$2,399/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,540/mo
$2,399/mo
+$141/mo
1.2%
