$300,000
NAL Estimated Property Value1900 Little Elm TRL 25, Cedar Park, TX, 78613
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Cooktop, Dishwasher, Exhaust Fan, Disposal, Gas Water Heater, Oven
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard, Rain Gutters
Building Information
Year Built2012
Stories2
Garage Spaces1
Land Information
APNR-17-W319-8000-0025-0008
Land UseResidential
Legal DescriptionC516 - CYPRESS CREEK TOWNHOMES, BUILDING 4, UNIT 25, 0.555% COMMONAREA INTEREST
Census Tract020355
Assessed Land Value$78,833
Assessed Improvement Value$202,596
Assessment Year2025
About this property
BEST AND FINAL DUE TUESDAY 2/9 AT 12:00PM* Carefree living in immaculate townhouse with greenbelt. Water, sewage, exterior maintenance, landscaping and trash covered by HOA. Organic grocery (Sprouts), Randall's and Starbucks within walking distance. Neighborhood is dual-zoned: children can attend either Vista Ridge or Cedar Park High.
Investor Tools
$300,000
Estimated Property Value
$171,632Estimated Mortgage Balance
$128,368Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$666/month
$220/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,497
$281,429
2025
$78,833
$202,596
$281,429
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,497
$281,429
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Arcus Lending Inc
Conventional
$190,500
No
First
Mar 10, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,632
$128,368
42%
57%
$1,143/mo
