$241,000
NAL Estimated Property Value1900 Mountainview Dr, Waco, TX, 76710
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater, Vented Exhaust Fan
FlooringCarpet, Tile, Wood
Exterior
Lot Size10,663 sqft
Building Information
Year Built1962
Stories1
Roof Type105
Garage Spaces2
Land Information
APN480351020010000
Lot Number3
SubdivisionRidgedale
Land UseResidential
Legal DescriptionRIDGEDALE LOT 3 BLOCK B ACRES .2448
Census Tract002600
Assessed Land Value$34,450
Assessed Improvement Value$195,070
Assessment Year2025
About this property
Lovely 3BR/2BA well maintained home conveniently located in Waco. Home features open living/dining area off kitchen. Kitchen features built in cook top, oven, dishwasher, large sink and refrigerator. Covered patio, storage shed and privacy fenced backyard. Sprinkler system. Large corner lot. $239,900
Investor Tools
$241,000
Estimated Property Value
$216,471Estimated Mortgage Balance
$24,529Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,446 /month
Positive
Cash Flow Estimate:
$482 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$409/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,700
$229,520
2025
$34,450
$195,070
$229,520
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,700
$229,520
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Conventional
$227,905
No
First
Aug 8, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,471
$24,529
10%
90%
$1,367/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,367/mo
$-60/mo
6.5%
