Last 24 Hours
$369,000
1900 Sutton Place Trl, Harker Heights, TX, 76548
On Market
4 Beds
2 Bath
1,901 Sq Ft
$194.11 / sqft
Built in 1992Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Electric Range, Water Heater, Some Electric Appliances, Microwave, Range
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesCovered Patio, Deck, Private Yard, Rain Gutters, Storage
Lot Size28,140 sqft
Building Information
Year Built1992
Stories1
Roof Type105
Garage Spaces2
Land Information
APN484222
Lot Number1
SubdivisionHoskins Place Addition
Land UseResidential
Legal DescriptionHOSKINS PLACE ADDITION, BLOCK 001, LOT 0001, ACRES .646
Census Tract021907
Assessed Land Value$100,000
Assessed Improvement Value$309,856
Assessment Year2025
About this property
NEW PRICE! Nearly .65 acres on a corner lot with NO HOA! This 4-bedroom, 2-bath Harker Heights home offers approximately 1,901 SF with two living areas and two dining spaces. Enjoy mature landscaping, a storage shed, covered outdoor living space, and a private hot tub, plus an expansive yard ready for your vision. Conveniently located near schools, shopping, dining, and Fort Hood. The preferred lender will contribute a 1% credit toward allowable closing costs or a rate buydown, subject to loan program guidelines.
Investor Tools
$197,621Estimated Mortgage Balance
$150,857Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,214 /month
Positive
Cash Flow Estimate:
$738 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$562/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,000
$348,478
2025
$100,000
$309,856
$409,856
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,000
$348,478
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$216,000
No
First
Dec 6, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,621
$150,857
43%
57%
$1,296/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,630/mo
$1,296/mo
+$334/mo
5.6%
12.4%