$297,000
NAL Estimated Property Value19009 County Road 2400, Lubbock, TX, 79423
$386,100 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh EquityVacant Homes
Highlights
Interior
AppliancesCooktop, Dishwasher, Electric Cooktop
FlooringCarpet, Hardwood
Exterior
Lot Size1.97 acres
Building Information
Year Built1988
Roof Type105
Garage Spaces3
Land Information
APNR63894
Lot Number4500
Land UseResidential
Legal DescriptionBLK 20 SEC 18 AB 967 TR 15 MYERS TRS AC: 1.969
Census Tract010514
Assessed Land Value$35,460
Assessed Improvement Value$165,037
Assessment Year2025
About this property
Dont miss this 3/2/3 in the Cooper School district. It is vacant with fresh paint,hardwood floors, and new carpet. Almost 2 acers- amazing finished shop with AC/Heating, plus a second shop, chicken coop, and 3 car detached garage. Sold As IsCall today to schedule a showing
Investor Tools
$297,000
Estimated Property Value
$158,997Estimated Mortgage Balance
$138,003Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$386,100
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,782 /month
Positive
Cash Flow Estimate:
$594 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$276/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,823
$200,497
2025
$35,460
$165,037
$200,497
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,823
$200,497
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Tech Fcu
Conventional
$178,600
No
First
Sep 18, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,997
$138,003
46%
54%
$1,071/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$1,071/mo
+$479/mo
6.3%
