$309,791
NAL Estimated Property Value1901 Cottonwood, Wolfforth, TX
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Dishwasher, Microwave
Exterior
Lot Size6,244 sqft
Building Information
Year Built2022
Roof Type105
Garage Spaces2
Land Information
APNR344501
Lot Number690
SubdivisionOverlook The
Land UseResidential
Legal DescriptionOVERLOOK THE L 69
Census Tract010404
Assessed Land Value$40,000
Assessed Improvement Value$269,791
Assessment Year2025
About this property
Nesloney Homes is proudly present this 3/3/2 home in one of the newest developing neighbourhood-Overlook!! You will be impressed by the design and the selections. Check out the house yourselves. Google map will take you there.
Investor Tools
$309,791
Estimated Property Value
$165,939Estimated Mortgage Balance
$143,852Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,034 /month
Positive
Cash Flow Estimate:
$678 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$644/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,174
$309,791
2025
$40,000
$269,791
$309,791
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$6,174
$309,791
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Peoples Bank
Conventional
$175,000
No
First
Jul 19, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$165,939
$143,852
46%
54%
$1,050/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$1,050/mo
+$480/mo
5.9%
