$178,000
NAL Estimated Property Value1901 Holleman Dr W Apt 107, College Station, TX, 77840
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringVinyl
Exterior
Lot Size3,049 sqft
Building Information
Year Built1981
Stories1
Land Information
APN229500-0101-1070
SubdivisionDoubletree Condos
Land UseResidential
Legal DescriptionDOUBLETREE CONDOS, BLDG A, UNIT 107
Census Tract002024
Assessed Land Value$20,750
Assessed Improvement Value$121,386
Assessment Year2025
About this property
Investors and Aggie parents! Darling Two Bedroom, Two Bath DoubleTree Condo at the back of the complex providing Quiet and Privacy to new owner! Located just minutes from Texas A&M University and on the Texas A&M Bus Stop!! Features include New Floors throughout, New Interior Paint throughout, Washer, Dryer and Refrigerator. Across from the mail room and Pool - Easy Access to all of the benefits of the complex. Enjoy the Pool, the beautiful Large trees, covered patio and convenience to Everything!!
Investor Tools
$178,000
Estimated Property Value
$0Estimated Mortgage Balance
$178,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,068 /month
Positive
Cash Flow Estimate:
$356 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$347/month
$224/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,268
$142,136
2025
$20,750
$121,386
$142,136
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,268
$142,136
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$179,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,040/mo
$224/mo
+$816/mo
7.0%
