$238,220
NAL Estimated Property Value1901 Kern Dr, Victoria, TX, 77901
Off Market
Commercial
Highlights
Interior
FlooringConcrete
Exterior
Lot Size13,983 sqft
Building Information
Year Built1982
Stories1
Roof Type112
Land Information
APN56520-002-001A0
Lot Number1A
SubdivisionWayside Terrace Resub
Land UseCommercial
Legal DescriptionWAYSIDE TERRACE RESUB LOT 1A BLOCK 2
Census Tract000302
Assessed Land Value$41,940
Assessed Improvement Value$196,280
Assessment Year2025
About this property
Lots of potential! Commercial corner building located off busy Laurent Street. Great functional layout with 3 exterior doors offering multiple use possibilities. 3600 total sq ft. with 3 restrooms, a small kitchen, and small private offices. Great for investors!
Investor Tools
$238,220
Estimated Property Value
$85,530Estimated Mortgage Balance
$152,690Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,429 /month
Positive
Cash Flow Estimate:
$476 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$206/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,283
$238,220
2025
$41,940
$196,280
$238,220
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,283
$238,220
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Commercial
$90,200
No
First
Jul 6, 2023
Jul 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$85,530
$152,690
64%
36%
$541/mo
