$353,513
NAL Estimated Property Value19011 Runners Ln, Humble, TX, 77346
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size8,398 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1152360200014
Lot Number14
SubdivisionOlympic Village
Land UseResidential
Legal DescriptionLT 14 BLK 20 OLYMPIC VILLAGE WALDEN ON LAKE HOUSTON PH 2
Census Tract250403
Assessed Land Value$55,335
Assessed Improvement Value$298,178
Assessment Year2025
Investor Tools
$353,513
Estimated Property Value
$256,917Estimated Mortgage Balance
$96,596Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,121 /month
Positive
Cash Flow Estimate:
$707 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$352/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,451
$353,513
2025
$55,335
$298,178
$353,513
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,451
$353,513
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometrust Mortgage Co
Conventional
$284,050
No
First
May 27, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,917
$96,596
27%
73%
$1,704/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$2,354/mo
+$606/mo
10.0%
