$223,000
NAL Estimated Property Value19014 Larkspur Hills Dr, Cypress, TX, 77433
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Gas Range, Dishwasher
FlooringTile
Exterior
Lot Size4,813 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1253090050034
Lot Number34
SubdivisionRemington Grove
Land UseResidential
Legal DescriptionLT 34 BLK 5 REMINGTON GROVE SEC 1
Census Tract543009
Assessed Land Value$43,566
Assessed Improvement Value$175,940
Assessment Year2025
About this property
Centrally located between Cypress and Katy is this meticulously maintained 3 bedroom, 2 bathroom home with two separate living areas. Located within the established Remington Grove subdivision, this home is nestled amongst mature trees and directly across the street from the community park. Buyers will appreciate the 18X18 attractive and durable tile throughout the home with wood-look vinyl flooring in the bedrooms. The landscaping in the backyard maximizes the space for enjoyment in this well-cared for property.
Investor Tools
$223,000
Estimated Property Value
$203,535Estimated Mortgage Balance
$19,465Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$235/month
$385/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,703
$219,506
2025
$43,566
$175,940
$219,506
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,703
$219,506
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$207,500
No
First
Apr 22, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,535
$17,465
7%
91%
$1,245/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$1,630/mo
+$890/mo
13.6%
