$272,000
NAL Estimated Property Value19019 Yaupon Ranch Dr, Cypress, TX, 77433
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size6,756 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1254800050027
Lot Number27
SubdivisionYaupon Ranch
Land UseResidential
Legal DescriptionLT 27 BLK 5 YAUPON RANCH SEC 3
Census Tract543009
Assessed Land Value$52,657
Assessed Improvement Value$180,114
Assessment Year2025
About this property
Highly sought after one story, recently painted on the interior, open concept, four bedroom, two bath, split floorplan home, in Cypress-Fairbanks School District. Homes is light and bright. Kitchen boast a large pantry, an island, and eat in dining space. Large formal dining room, seller has an eight piece table set currently. Fourth room can be utilized as a bedroom or as a study. Schedule your tour today.
Investor Tools
$272,000
Estimated Property Value
$265,600Estimated Mortgage Balance
$6,400Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,632 /month
Positive
Cash Flow Estimate:
$544 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$261/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,767
$232,771
2025
$52,657
$180,114
$232,771
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,767
$232,771
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Conventional
$275,500
No
First
May 7, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,600
$9,400
3%
98%
$1,652/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$2,152/mo
+$1,098/mo
14.3%
