Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$162,000

NAL Estimated Property Value

1902 Dartmouth Q-4, College Station, TX, 77840

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,056 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$160.89 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Microwave, Refrigerator, Water Heater, Dryer, Washer

Exterior

Private PoolPrivate Pool
Lot Size3,084 sqft

Building Information

Year Built1981
Stories1

Land Information

APN680000-0212-0030
SubdivisionWoodstock Condo's
Land UseResidential
Legal DescriptionWOODSTOCK CONDO'S, BLDG L, UNIT 3
Census Tract001703
Assessed Land Value$25,500
Assessed Improvement Value$135,918
Assessment Year2025

About this property

Excellent end unit with improvements throughout, including a recently replaced HVAC system! Come see this move in ready 2 bedroom 1.5 bathroom Woodstock Condo with option to purchase furnished.

Investor Tools

Property Icon
$162,000
Estimated Property Value
$99,733Estimated Mortgage Balance
$62,267Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,019 /month
Positive
Cash Flow Estimate:
$340 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$187/month
$277/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,438
$141,405
2025
$25,500
$135,918
$161,418
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,438
$141,405

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$108,000
No
First
Apr 22, 2022
May 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$99,733
$62,267
38%
62%
$648/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,040/mo
$925/mo
+$115/mo
7.7%

City: College Station

1902 Dartmouth Q-4 | Property Details | No Agent List