Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$161,418

NAL Estimated Property Value

1902 Dartmouth Street K2, College Station, TX, 77840

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,024 Sq Ft
price_per_sqft$160.06 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
AppliancesDisposal, Electric Oven, Electric Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringLaminate, Tile

Exterior

Lot Size3,084 sqft

Building Information

Year Built1981
Stories1

Land Information

APN680000-0211-0020
SubdivisionWoodstock Condo's
Land UseResidential
Legal DescriptionWOODSTOCK CONDO'S, BLDG K, UNIT 2
Census Tract001703
Assessed Land Value$25,500
Assessed Improvement Value$135,918
Assessment Year2025

About this property

This condo, located in College Station, the home of Texas A&M, has 2 bedrooms and 1.5 baths and is ready for immediate move-in! The entire house has been freshly painted in a neutral color. The home features a large dining area with two built-in desk spaces that flow easily into the kitchen. The spacious living room has tile flooring, and a half bath is located downstairs. The home is just steps away from two TAMU bus stops and is very close to shopping and restaurants. The backyard is privacy-fenced, landscaped, and has a roomy wood deck for grilling and entertaining.

Investor Tools

Property Icon
$161,418
Estimated Property Value
$111,756Estimated Mortgage Balance
$49,662Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$983 /month
Positive
Cash Flow Estimate:
$328 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$308/month
$231/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,886
$161,418
2025
$25,500
$135,918
$161,418
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,886
$161,418

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Conventional
$115,000
No
First
Oct 23, 2024
Nov 2039

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$111,756
$49,662
30%
69%
$690/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,040/mo
$921/mo
+$119/mo
7.7%

City: College Station

1902 Dartmouth Street K2 | Property Details | No Agent List