$144,510
NAL Estimated Property Value1902 E Locust Ave, Victoria, TX, 77901
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Range, Gas Water Heater, Refrigerator, Range
FlooringLaminate, Wood
Exterior
Lot Size8,999 sqft
Building Information
Year Built1959
Stories1
Roof Type105
Garage Spaces2
Land Information
APN57600-002-01500
Lot Number15
SubdivisionWoodlawn
Land UseResidential
Legal DescriptionWOODLAWN LOT 15 BLOCK 2
Census Tract000502
Assessed Land Value$37,620
Assessed Improvement Value$106,890
Assessment Year2025
About this property
This cozy home is full of character and ready for your personal touch. With solid bones and a welcoming layout, it’s the perfect opportunity to create the home you’ve always wanted. The yard offers space to relax or garden. A little TLC will make this gem shine Come see it today!
Investor Tools
$144,510
Estimated Property Value
$136,207Estimated Mortgage Balance
$8,303Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$867 /month
Positive
Cash Flow Estimate:
$289 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$295/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,812
$144,510
2025
$37,620
$106,890
$144,510
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,812
$144,510
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$137,000
No
First
Jan 9, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$136,207
$8,303
5%
94%
$822/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,503/mo
$822/mo
+$681/mo
12.5%
