$574,462
NAL Estimated Property Value1902 Edenfield Ln, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size10,281 sqft
Building Information
Year Built2007
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8707-06-003-0010-907
Lot Number1
SubdivisionTelfair Sec 6
Land UseResidential
Legal DescriptionTELFAIR SEC 6, BLOCK 3, LOT 1
Census Tract673902
Assessed Land Value$133,055
Assessed Improvement Value$441,407
Assessment Year2025
About this property
Beautiful Telfair home on Corner Lot with 3 bedrooms and 2.5 baths Walking distance to Cornerstone Elementary Updates/renovations in both full bathrooms Jacuzzi tub in owner's suite New roof installed Jan-2022 with lifetime transferable warranty Whole-home water conditioning and purifying system Advanced air-purifying HVAC system Whisper-quiet dishwasher Plantation shutters in main living areas and owner's suite Freeze-proof irrigation system for lawn & gardens Security alarm system Very well maintained by original owners
Investor Tools
$574,462
Estimated Property Value
$472,514Estimated Mortgage Balance
$101,948Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,447 /month
Positive
Cash Flow Estimate:
$1,149 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,116/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,524
$574,462
2025
$133,055
$441,407
$574,462
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,524
$574,462
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$503,500
No
First
Jan 23, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$472,514
$101,948
17%
82%
$3,019/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$3,769/mo
$-1,189/mo
5.4%
