$331,000
NAL Estimated Property Value1902 Heather Way, Richardson, TX, 75081
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven
Exterior
Building Information
Year Built1971
Stories1
Roof Type105
Garage Spaces2
Land Information
APN42224500040170000
SubdivisionSpring Ridge
Land UseResidential
Legal DescriptionSPRING RIDGE 1 BLK D LT 17 INT202100298487 DD10052021 CO-DC 2245000401700 3CR22450004
Census Tract019024
Assessment Year2025
About this property
Location.Location.Location. Great spacious and very well maintained home. This homes featured 3Bed,2Bath,2 living rooms with POOL and hot tube, fresh paint.Open floorpan with the kitchen, Breakfast, and living room open to each other looking out to the pool. In Richardson ISD with Privet backyard with covered patio, and much more. Must see. $200 pool maintenance will be added to the lease
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$687/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,585
$301,990
2025
N/A
N/A
$301,990
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,585
$301,990
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citizens 1st Bank
Credit Line (Revolving) / Heloc
$217,000
No
First
May 26, 2022
May 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,755
$159,245
44%
61%
$1,302/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$1,302/mo
+$1,008/mo
8.4%
