$746,455
NAL Estimated Property Value1902 Justin LN A, Austin, TX, 78757
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Free Standing Gas Range, Disposal, Microwave, Tankless Water Heater
FlooringTile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size5,027 sqft
Building Information
Year Built2020
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02340634020000
Lot NumberA
Subdivision1902 Justin Lane Condominiums
Land UseResidential
Legal DescriptionUNT A 1902 JUSTIN LANE CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract001504
Assessed Land Value$236,250
Assessed Improvement Value$510,205
Assessment Year2025
About this property
This newly completed 1956 sq ft 3 bed/3 full bath unit features a smart open floor plan that has room for separate dining and living areas. The kitchen features a walk-in pantry and breakfast bar. Bosch appliances including range, dishwasher, and microwave. There’s a downstairs guest bed/office with full bath. Upstairs there’s a flex room and master with vaulted ceiling. Wood floors throughout. Outside there’s a generous wraparound porch and 2-car carport. Located in the heart of Crestview just minutes from eateries and shopping on Burnet Rd.
Investor Tools
$746,455
Estimated Property Value
$685,071Estimated Mortgage Balance
$61,384Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,479 /month
Positive
Cash Flow Estimate:
$1,493 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,503/month
$811/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,298
$746,455
2025
$236,250
$510,205
$746,455
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,298
$746,455
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$726,200
No
First
Mar 27, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$685,071
$61,384
8%
92%
$4,354/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$5,165/mo
$-3,077/mo
3.4%
