$313,000
NAL Estimated Property Value1902 Lazy Grove Dr, Humble, TX, 77339
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringLaminate
Exterior
Lot Size16,021 sqft
Building Information
Year Built1972
Stories1
Garage Spaces2
Land Information
APN1032420000065
Lot Number65
SubdivisionTrailwood Village
Land UseResidential
Legal DescriptionLT 65 BLK 1 TRAILWOOD VILLAGE SEC 1
Census Tract251100
Assessed Land Value$81,936
Assessed Improvement Value$228,064
Assessment Year2025
About this property
Perfectly situated in a central location, just moments away from The Woodlands and Bush Airport, this spacious one-story beauty has undergone a meticulous top-to-bottom renovation. The kitchen has been tastefully updated with quartz countertops, laminate flooring, an electric cooktop, and generous cabinet space. The living room boasts updated laminate flooring and an inviting electric fireplace. With excellent freeway access, this property is a must-see!
Investor Tools
$313,000
Estimated Property Value
$238,701Estimated Mortgage Balance
$74,299Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,878 /month
Positive
Cash Flow Estimate:
$626 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$446/month
$425/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,786
$310,000
2025
$81,936
$228,064
$310,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,786
$310,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$248,000
No
First
Apr 15, 2024
May 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,701
$71,299
22%
76%
$1,487/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$1,912/mo
+$158/mo
7.9%
