$256,250
NAL Estimated Property Value1902 Morgan Street, Irving, TX, 75062
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Oven, Gas Cooktop, Vented Exhaust Fan
FlooringLaminate, Wood
Exterior
Lot Size8,940 sqft
Building Information
Year Built1960
Stories1
Roof Type105
Garage Spaces1
Land Information
APN32434500190260000
Lot Number26
SubdivisionRidgecrest
Land UseResidential
Legal DescriptionRIDGECREST 8 LOT 26 BL 19 1902 MORGAN 5301661902600 13243450019
Census Tract014316
Assessed Land Value$50,000
Assessed Improvement Value$206,250
Assessment Year2025
About this property
Cute 3 bedroom 1 bath plus a finished out bonus room in a half converted garage with a lot of potential. The remainder of the garage is 10 x 11.
Investor Tools
$256,250
Estimated Property Value
$0Estimated Mortgage Balance
$256,250Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,538 /month
Positive
Cash Flow Estimate:
$513 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$347/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,878
$256,250
2025
$50,000
$206,250
$256,250
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,878
$256,250
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$256,250
100%
0%
$0/mo
