$653,694
NAL Estimated Property Value1902 SL Davis Ave 2, Austin, TX, 78702
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator, Stainless Steel Appliance(s), Tankless Water Heater, Water Heater, Wine Refrigerator
FlooringConcrete, Wood
Exterior
Lot Size3,977 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02080947030000
Lot Number2
Subdivision1902 S L Davis Site Condominims
Land UseResidential
Legal DescriptionUNT 2 1902 S L DAVIS SITE CONDOMINIMS PLUS 50.0 % INT IN COM AREA
Census Tract000804
Assessed Land Value$112,500
Assessed Improvement Value$541,194
Assessment Year2025
About this property
EASTSIDE SQUARE development by Verde Builders Custom Homes® will feature modern designs offering large yards, steel artisan privacy gates, SmartHouse Design™ home automation and all the interior design features we are known for. “Live Green Austin” through our Smart house design. Verde Builders creates intelligent, energy efficient home designs throughout the greater Austin area.Guest Accommodations: Yes Sprinkler Sys:Yes
Investor Tools
$653,694
Estimated Property Value
$324,937Estimated Mortgage Balance
$328,757Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,922 /month
Positive
Cash Flow Estimate:
$1,307 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,325/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,626
$653,694
2025
$112,500
$541,194
$653,694
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,626
$653,694
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colonial National Mortgage
Conventional
$365,000
No
First
Sep 28, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$324,937
$328,757
50%
50%
$2,189/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$2,189/mo
$-563/mo
3.0%
