Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$146,000

NAL Estimated Property Value

1902 W Gulf St, Baytown, TX, 77520

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,284 Sq Ft
price_per_sqft$101.25 / sqft
Year BuiltBuilt in 1950

Property Lead Type:

Off-Market ListAbsentee OwnerVacant HomesMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size6,299 sqft

Building Information

Year Built1950
Stories1
Garage Spaces2

Land Information

APN0871820000018
Lot Number18
SubdivisionCentral Heights R/P
Land UseResidential
Legal DescriptionLT 18 BLK 2 CENTRAL HEIGHTS R/P
Census Tract254800
Assessed Land Value$34,650
Assessed Improvement Value$81,778
Assessment Year2025

About this property

Fully updated where it counts! This home features a brand-new A/C, new Hardie siding, and new windows — all the major items have been taken care of. The interior is clean, move-in ready, and priced well below market value. Whether you're looking to move in OR a new rental, this is a solid opportunity with tons of upside.

Investor Tools

Property Icon
$146,000
Estimated Property Value
$97,355Estimated Mortgage Balance
$48,645Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$876 /month
Positive
Cash Flow Estimate:
$292 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$123/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$742
$116,428
2025
$34,650
$81,778
$116,428
No

Tax History

Year
Tax Paid
Assessed Value
2024
$742
$116,428

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kind Lending Llc
Conventional
$98,800
No
First
Jul 31, 2025
Aug 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$97,355
$61,645
38%
67%
$593/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$593/mo
+$1,129/mo
14.2%

City: Baytown

1902 W Gulf St | Property Details | No Agent List