$400,930
NAL Estimated Property Value1902 Yokley Rd, Rockdale, TX, 76567
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesOven, Dishwasher, Stainless Steel Appliance(s), Electric Water Heater
FlooringLaminate, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size17,999 sqft
Building Information
Year Built1977
Garage Spaces3
Land Information
APNR21117
Lot Number2
Land UseResidential
Legal DescriptionS13450 LINWOOD ACRES #3 BLK C LOT 2
Census Tract950700
Assessed Land Value$57,600
Assessed Improvement Value$343,330
Assessment Year2025
About this property
WITHIN AN HOUR TO AUSTIN, BRYAN/COLLEGE STATION, TEMPLE; 45 MIN. TO ROUND ROCK, 25 MIN. TO TAYLOR! Beautifully updated home in great neighborhood! Updated in 2016. Large unken living room that opens to large dining right off of the tastefully updated kitchen! Large sunroom in back part of home. There is also a small office area. Approx. 1515 sq. ft open concrete patio. 20' x 20' storage bldg. on slab w/electricity and water well. Water well condition unknown, not used, was for watering yard only.Restrictions: Yes
Investor Tools
$400,930
Estimated Property Value
$202,129Estimated Mortgage Balance
$198,801Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,406 /month
Positive
Cash Flow Estimate:
$802 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$721/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,648
$400,930
2025
$57,600
$343,330
$400,930
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,648
$400,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hamilton Group Funding Inc
Conventional
$227,050
No
First
Sep 28, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,129
$198,801
49%
50%
$1,362/mo
