$329,488
NAL Estimated Property Value1903 Craggy Bark Dr, Spring, TX, 77388
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesIce Maker, Electric Oven, Trash Compactor, Microwave, Electric Cooktop, Electric Range, Dishwasher, Refrigerator
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size14,309 sqft
Building Information
Year Built1969
Garage Spaces4
Land Information
APN1450840010001
Land UseResidential Single Family
Legal DescriptionRES A BLK 1 NORTHROCK
Census Tract553405
Assessed Land Value$112,824
Assessed Improvement Value$216,664
Assessment Year2025
About this property
This home was built in the mid 1960's with all quality amenities, custom cabinets, master with separate shower and tub, cedar closet, island kitchen, built in oven & microwave, trash compactor, freezer and icemaker in utility room, laundry shuts, huge second story patio/deck, no homeowner's association (UNRESTRICTED PROPERTY), NO mud taxes, water well and septic system. Garage apartment has its own separate entrances from the main home.
Investor Tools
$329,488
Estimated Property Value
$142,149Estimated Mortgage Balance
$187,339Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,977 /month
Positive
Cash Flow Estimate:
$659 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$641/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,041
$329,488
2025
$112,824
$216,664
$329,488
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,041
$329,488
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Premier Community Bank
Conventional
$160,000
No
First
Aug 7, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,149
$215,851
60%
43%
$960/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,180/mo
$960/mo
+$2,220/mo
11.6%
