$886,400
NAL Estimated Property Value1903 Hamilton Park Drive, Mansfield, TX, 76063
$1,036,332 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Double Oven, Vented Exhaust Fan
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting, Private Yard
Lot Size12,197 sqft
Building Information
Year Built2022
Garage Spaces3
Land Information
APN34868-3-6
Lot Number6
SubdivisionRockwood Addition
Land UseResidential
Legal DescriptionROCKWOOD ADDITION PHASE 1 BLOCK 3 LOT 6
Census Tract111318
Assessed Land Value$112,150
Assessed Improvement Value$774,250
Assessment Year2025
About this property
Incredible New Drees Custom Home with 5bd & 4.5 baths has amazing living spaces and is loaded with amenities. Gourmet kitchen features granite counters, gas cooktop, pantry, island and opens to a spacious family room with a fireplace. Owner's suite with walk-in has spectacular bath with separate vanities, granite counters, and separate shower and tub. Main living floor also features dining, office, media room, bedroom and bath. Upper floor features 3 bedrooms, 2 baths and a humongous gameroom. Covered patio opens to fenced grass back yard.
Investor Tools
$886,400
Estimated Property Value
$892,125Estimated Mortgage Balance
$886,400Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,036,332
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,572 /month
Positive
Cash Flow Estimate:
$1,857 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,799/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,158
$886,400
2025
$112,150
$774,250
$886,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$17,158
$886,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Va
$931,443
Yes
First
Jan 30, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$892,125
N/A
0%
101%
$5,585/mo
