$19,800
1903 Railroad St, Gatesville, TX, 76528
On Market
Highlights
Interior
Exterior
Lot Size4,008 sqft
Land Information
APN0-86-14-0500
Lot Number2
SubdivisionGrandview Addn
Land UseResidential
Legal DescriptionGRANDVIEW ADDN, BLOCK 10, LOT 2, ACRES .092
Census Tract010202
Assessed Land Value$12,000
Assessment Year2025
About this property
This residential lot is ready to be the blank canvas you are looking for. With ample space and endless possibilities, it's the ideal location to build your home, investment property or storage.
Investor Tools
$105,607Estimated Mortgage Balance
$20,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$27/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$229
$12,000
2025
$12,000
N/A
$12,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$229
$12,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Inspira Financial Trust Llc Custodian Fb
Stand Alone First / Home Equity First Lien
$107,500
No
First
May 2, 2025
Nov 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$105,607
N/A
0%
528%
$645/mo
