Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$537,000

NAL Estimated Property Value

1903 S Dana Dr, PHARR, TX, 78577

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,284 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$132.46 / sqft
Year BuiltBuilt in 2010

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3.5Bathrooms Full 3.5
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size21,114 sqft

Building Information

Year Built2010
Stories2
Roof Type104
Garage Spaces3

Land Information

APNL6228-02-000-0045-00
Lot Number45
SubdivisionLos Laureles Ph 2 - Spa
Land UseResidential
Legal DescriptionLOS LAURELES PH 2 LOT 45
Census Tract021408
Assessed Land Value$109,782
Assessed Improvement Value$376,515
Assessment Year2025

About this property

This sturdy and beautiful 4 bed, 3.5bath, 3 car garage home sits on 1/2 of an acre and located inside Los Laureles gated sub. click on the virtual tour where you will see that it includes a formal living, formal dinning, kitchen with a great nook, family room and an office. Laminated floors in all upstairs bedrooms and bathrooms have tile floors. Kitchen includes all stainless steel appliances. Kitchen and bathrooms have black granite countertops. The first floor is built of block, stucco and stone and second floor is regular wood frame with stucco, clay roof and foam insulation. 2 sides of the fence are made of block and one is wood. The back yard faces east and has enough room for a custom pool and outdoor kitchen. Sprinklers installed. $5,000 in seller concessions. All Prequalified buyers are welcome to schedule a tour.

Investor Tools

Property Icon
$537,000
Estimated Property Value
$291,996Estimated Mortgage Balance
$245,004Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,222 /month
Positive
Cash Flow Estimate:
$1,074 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,525/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,610
$486,297
2025
$109,782
$376,515
$486,297
No

Tax History

Year
Tax Paid
Assessed Value
2024
$15,610
$486,297

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Right Start Mortgage Inc
Conventional
$300,000
No
First
Oct 25, 2024
Nov 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$291,996
$245,004
45%
54%
$1,799/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,300/mo
$1,799/mo
$-499/mo
2.9%

City: PHARR

1903 S Dana Dr | Property Details | No Agent List