$561,665
NAL Estimated Property Value1903 Sl Davis Ave B, Austin, TX, 78702
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Disposal, Microwave, Refrigerator, Stainless Steel Appliances, Tankless Water Heater
FlooringConcrete, Wood
Exterior
Exterior FeaturesExterior Steps, Private Yard, Rain Gutters
Lot Size3,990 sqft
Building Information
Year Built2016
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02080944030000
Lot NumberB
Subdivision1903 S L Davis Condominiums
Land UseResidential
Legal DescriptionUNT B 1903 S L DAVIS CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract000804
Assessed Land Value$125,000
Assessed Improvement Value$436,665
Assessment Year2025
About this property
Wonderful Eastside location with 3 bedrooms and 2 1/2 baths! Gorgeous modern free standing property with views from 2 roof top decks of downtown Austin. Perfect for entertaining! This amazing home features stained concrete floors on main level, stainless steel appliances, hardwood floors upstairs, home automation including video security system & auto open/close gates for driveway and a 1 car garage. Must see!Restrictions: Yes
Investor Tools
$561,665
Estimated Property Value
$0Estimated Mortgage Balance
$561,665Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,370 /month
Positive
Cash Flow Estimate:
$1,123 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,320/month
$20/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,029
$561,665
2025
$125,000
$436,665
$561,665
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,029
$561,665
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$561,665
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$20/mo
+$2,068/mo
4.5%
