Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$346,000

NAL Estimated Property Value

1903 Wagon Gap Trl, Houston, TX, 77090

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,453 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$0.84 / sqft
Year BuiltBuilt in 1976

Property Lead Type:

Absentee OwnerVacant Homes

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDouble Oven, Electric Range

Exterior

Lot Size8,969 sqft

Building Information

Year Built1976
Stories2
Garage Spaces2

Land Information

APN1033170000019
Lot Number19
SubdivisionPonderosa Forest
Land UseResidential
Legal DescriptionLT 19 BLK 4 PONDEROSA FOREST SEC 5
Census Tract553101
Assessed Land Value$52,999
Assessed Improvement Value$279,401
Assessment Year2025

About this property

Welcome to this cute home off of 1960! With 4 bedrooms and 2.5 baths, this home is beautiful and modern home for your family! With wood floorings, fresh paint, and on trend appliances, this home will meet your needs. The home sits in Bammel Forest right off of Kuykendahl. It's a two story home with minutes away from I45 and major shops and schools! It has a huge and open back yard perfect for gatherings and barbeques with a white gazebo and seating area! All appliances are available with the home. A formal dining room, 3 bedrooms, a separate space for the laundry, 2 bath rooms with all amenities, a coz living room, and 2 car garage are part of the home. The location is great for families who want to have a nice modern home not to far away from the hustle and bustle! Come and see the home today, it won't last! MLS#

Investor Tools

Property Icon
$346,000
Estimated Property Value
$2,661,140Estimated Mortgage Balance
$346,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,076 /month
Positive
Cash Flow Estimate:
$692 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$381/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,836
$332,400
2025
$52,999
$279,401
$332,400
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,836
$332,400

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lima One Capital Llc
Building Or Construction Loan
$2,680,580
No
First
Dec 23, 2025
Jan 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,661,140
N/A
0%
769%
$16,072/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$16,072/mo
$-13,752/mo
8.0%

City: Houston

1903 Wagon Gap Trl | Property Details | No Agent List