$698,000
NAL Estimated Property Value19030 Fire Tower Hill, Cypress, TX, 77433
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size8,268 sqft
Building Information
Year Built2018
Garage Spaces3
Land Information
APN1387590020017
Lot Number17
Land UseResidential
Legal DescriptionLT 17 BLK 2 BRIDGELAND PARKLAND VILLAGE SEC 4
Census Tract543004
Assessed Land Value$108,500
Assessed Improvement Value$522,400
Assessment Year2025
About this property
Bridgeland has the perfect home for you! This barely lived in Westin home is certified for its energy efficiency. Featuring a main level primary ensuite and additional bedroom Down. Top notch design features including a Dramatic Tiered Rotunda, Luxurious 36x8in Tile, 8ft Doors, 8in Baseboards, Large Island Kitchen w/Granite countertops & quality cabinetry. Cast Stone Fireplace, Full Security System. Study w/ French Doors. Gameroom, Surround Sound Wired Media, & more! Sprinkler system and 3 car garage complete this amazing home!
Investor Tools
$698,000
Estimated Property Value
$456,114Estimated Mortgage Balance
$241,886Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,188 /month
Positive
Cash Flow Estimate:
$1,396 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$620/month
$1,197/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,945
$630,900
2025
$108,500
$522,400
$630,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,945
$630,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City National Bank
Conventional
$497,600
No
First
Dec 17, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$456,114
$241,886
34%
65%
$2,984/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$4,181/mo
$-931/mo
5.6%
