$222,554
NAL Estimated Property Value19030 Remington Mill Dr, Houston, TX, 77073
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher
Exterior
Lot Size3,798 sqft
Building Information
Year Built2005
Garage Spaces1
Land Information
APN1253950040009
Lot Number9
SubdivisionRemington Ranch
Land UseResidential
Legal DescriptionLT 9 BLK 4 REMINGTON RANCH SEC 2
Census Tract240707
Assessed Land Value$38,950
Assessed Improvement Value$183,604
Assessment Year2025
About this property
Great location! Great price! Over 2100+ Square foot home with 4 Bedrooms, 2 1/2 baths, Large kitchen with pantry and lots of cabinets and counter space and new microwave, breakfast area, Master bedroom has both tub and separate shower, utility area in the house conveniently upstairs, the home has fresh paint, fantastic backyard, close to parks, shopping, and bush airport. This home probably will not last long!
Investor Tools
$222,554
Estimated Property Value
$177,567Estimated Mortgage Balance
$40,460Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,335 /month
Positive
Cash Flow Estimate:
$445 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$234/month
$570/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,694
$222,554
2025
$38,950
$183,604
$222,554
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,694
$222,554
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$171,755
Yes
First
Jun 1, 2021
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,567
$45,433
20%
80%
$1,168/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,738/mo
$-16/mo
9.3%
