$370,601
NAL Estimated Property Value19039 Derrington Manor Ln, Richmond, TX, 77407
Recently Sold
8/23/26
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size6,644 sqft
Building Information
Year Built2021
Garage Spaces1
Land Information
APN4757-91-004-0190-907
Lot Number19
SubdivisionLakeview Retreat Sec 11
Land UseResidential
Legal DescriptionLAKEVIEW RETREAT SEC 11, BLOCK 4, LOT 19
Census Tract672907
Assessed Land Value$53,235
Assessed Improvement Value$317,366
Assessment Year2025
About this property
Beautiful 4 bed room 2 bath locate well developed nice community. Brand new Home never live in! Open floor plan with upgraded 42" cabinet and Quartz countertop. Beautiful wood like Vinyl flooring throughout the living area and dining area. Large island with the opened kitchen. This energy efficient home is HERS energy rated, Rinnai tankless gas water heater. Central location. Minutes to FM1093 and 99. Closed to the grocery store, restaurant and bank. Refrigerator, washer & Dryer are included!
Investor Tools
$370,601
Estimated Property Value
$241,887Estimated Mortgage Balance
$130,038Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,224 /month
Positive
Cash Flow Estimate:
$741 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$642/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,851
$370,601
2025
$53,235
$317,366
$370,601
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,851
$370,601
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$260,985
No
First
Jun 11, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,887
$128,714
34%
65%
$1,565/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$1,565/mo
+$1,485/mo
9.9%
