Last 24 Hours
$157,000
NAL Estimated Property Value1904 Allison Street, Graham, TX, 76450
Off Market
3 Beds
2 Bath
1,172 Sq Ft
Single Family Residence
$110.92 / sqft
Built in 1983Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 1.5AppliancesElectric Oven, Electric Range, Electric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size7,405 sqft
Building Information
Year Built1983
Garage Spaces1
Land Information
APN13539
Lot Number2
Land UseResidential
Legal DescriptionPITCOCK - BLK 5, LOT 2
Census Tract950401
Assessed Land Value$10,560
Assessed Improvement Value$109,540
Assessment Year2025
About this property
3 bedroom, 1.5 Bathroom brick home in a desirable neighborhood! 1 car garage gives you covered parking. The backyard is fenced in with a small covered patio. Full size washer and dryer connections. Central Heat and Air. The house has mostly tile flooring throughout for easy cleaning and is very durable. Great investment property or starter home! Owner occupied, call Listing Agent for your showing today! Priced to sell!
Investor Tools
$157,000
Estimated Property Value
$136,921Estimated Mortgage Balance
$20,079Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$942 /month
Positive
Cash Flow Estimate:
$314 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$225/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,915
$120,100
2025
$10,560
$109,540
$120,100
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,915
$120,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Olympian Mortgage Llc
Conventional
$142,025
No
First
May 16, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$136,921
$20,079
12%
87%
$852/mo
12.4%