Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$199,642

NAL Estimated Property Value

1904 Dartmouth St Apt N3, College Station, TX, 77840

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,151 Sq Ft
price_per_sqft$147.61 / sqft
Year BuiltBuilt in 1982

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
AppliancesElectric Water Heater, Water Heater

Exterior

Private PoolPrivate Pool
Lot Size2,805 sqft

Building Information

Year Built1982
Stories1

Land Information

APN672100-0014-0030
SubdivisionWood Brook Condos
Land UseResidential
Legal DescriptionWOOD BROOK CONDOS, BLDG N, UNIT 3
Census Tract001703
Assessed Land Value$31,500
Assessed Improvement Value$168,142
Assessment Year2025

About this property

Great opportunity to own a 2-bed 2.5-bath condo on Texas A&M shuttle route. Less than 2 miles from campus. Downstairs has spacious living room with fireplace, dining room that leads onto fenced patio, kitchen with lots of storage, and laundry connections. Upstairs has 2 bedrooms that each have private bathroom and large closet. Wood Brook condos is right in the heart of College Station and features a community pool. Market rent is $1400 per month. HOA fee includes water. Message for more info.

Investor Tools

Property Icon
$199,642
Estimated Property Value
$10,127Estimated Mortgage Balance
$189,515Estimated Equity
94% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,198 /month
Positive
Cash Flow Estimate:
$399 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$398/month
$212/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,780
$199,642
2025
$31,500
$168,142
$199,642
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,780
$199,642

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$69,500
No
First
Sep 14, 2012
Oct 2027

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$10,127
$189,515
94%
5%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,040/mo
$212/mo
+$828/mo
6.3%

City: College Station

1904 Dartmouth St Apt N3 | Property Details | No Agent List