Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$205,110

NAL Estimated Property Value

1904 Dartmouth Street Q4, College Station, TX, 77840

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,199 Sq Ft
price_per_sqft$162.64 / sqft
Year BuiltBuilt in 1982

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile, Vinyl

Exterior

Lot Size2,805 sqft

Building Information

Year Built1982
Stories1

Land Information

APN672100-0017-0040
SubdivisionWood Brook Condos
Land UseResidential
Legal DescriptionWOOD BROOK CONDOS, BLDG Q, UNIT 4
Census Tract001703
Assessed Land Value$31,500
Assessed Improvement Value$173,610
Assessment Year2025

About this property

Don’t miss this beautifully updated 2 bed 2.5 bath end-unit Wood Brook Condo! It features granite countertops, brand-new luxury vinyl plank flooring & a stainless steel dishwasher (installed 10/2025). Additional updates include a water heater replaced in 1/2026 & a regularly serviced HVAC system for peace of mind. The thoughtfully designed layout offers a charming coffee bar area & a convenient half bath downstairs. Upstairs, you’ll find 2 oversized bedrooms, each with its own private bathroom & spacious walk-in closets. Step outside & relax on your private patio under the large shade tree. Located just minutes from Texas A&M (& on the bus route) with easy access to shopping, dining & scenic walking trails. Residents also enjoy access to the community pool & unbeatable convenience to everything! HOA covers all exterior, roof, lawns, trash & pool. This unit comes with a Home Warranty for peace of mind! Refrigerator, washer, and dryer are included!

Investor Tools

Property Icon
$205,110
Estimated Property Value
$115,185Estimated Mortgage Balance
$89,925Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,231 /month
Positive
Cash Flow Estimate:
$410 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$409/month
$202/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,884
$205,110
2025
$31,500
$173,610
$205,110
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,884
$205,110

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Goldwater Bank Na
Conventional
$127,350
No
First
Jun 3, 2021
Jul 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$115,185
$89,925
43%
56%
$764/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,040/mo
$966/mo
+$74/mo
6.1%

City: College Station

1904 Dartmouth Street Q4 | Property Details | No Agent List