$411,000
NAL Estimated Property Value1904 Emerald Breeze Ct, Pearland, TX, 77089
$424,325 ARV
Recently Sold
10/06/26
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Wine Refrigerator, Electric Oven, Microwave, Free-Standing Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size6,900 sqft
Building Information
Year Built2015
Garage Spaces2
Land Information
APN1355120030014
Lot Number14
Land UseResidential
Legal DescriptionLT 14 BLK 3 ENCLAVE AT HIGHLAND GLEN SEC 3
Census Tract350103
Assessed Land Value$63,738
Assessed Improvement Value$322,887
Assessment Year2025
About this property
Nestled in the desirable neighborhood of Enclave at Highland Glen, this charming Single-Family home offers 4 bedrooms and 3 bathrooms within 2663 square feet of living space, with custom plantation shutters throughout the home. Built in 2015, the property boasts a spacious lot size of 6898 square feet, perfect for outdoor enjoyment. With a modern design and ample space, this home is ideal for families looking for comfort and style.
Investor Tools
$411,000
Estimated Property Value
$160,438Estimated Mortgage Balance
$251,468Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$424,324
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,490 /month
Positive
Cash Flow Estimate:
$830 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$371/month
$775/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,399
$386,625
2025
$63,738
$322,887
$386,625
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,399
$386,625
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Truist Bank
Conventional
$175,030
No
First
Feb 7, 2022
Mar 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,438
$259,562
61%
39%
$1,050/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$1,825/mo
+$495/mo
6.8%
