Last 24 Hours
$1,261,546
NAL Estimated Property Value1904 Harvard Boulevard, Farmersville, TX, 75442
Off Market
Commercial
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size4.14 acres
Land Information
APNR-8762-000-0090-1
Lot Number9
SubdivisionMurphys Crossing Phase Ii & Phase Iii (C
Land UseCommercial
Legal DescriptionMURPHYS CROSSING PHASE II & PHASE III (CFC), LOT 9
Census Tract031101
Assessed Land Value$1,261,546
Assessment Year2025
About this property
Pad Sites Available in Murphy's Crossing. Premium location at the corner of Highway 380 & County Rd 611 in Farmersville. Located across the street from Brookshires Grocery and the New Collin College campus in a busy commercial area. Limited lots remaining in this Commercial-Industrial Park, grab this opportunity while you can!
Investor Tools
$1,261,546
Estimated Property Value
$724,077Estimated Mortgage Balance
$537,469Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,569 /month
Positive
Cash Flow Estimate:
$2,523 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,621/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$25,148
$1,261,546
2025
$1,261,546
N/A
$1,261,546
No
Tax History
Year
Tax Paid
Assessed Value
2024
$25,148
$1,261,546
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Heritage National Bank
Purchase Money Mortgage
$788,462
No
First
Jan 7, 2022
Jan 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$724,077
$537,469
42%
57%
$4,728/mo
12.4%