Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$247,000

NAL Estimated Property Value

1904 Henry Street 1 +2, Copperas Cove, TX, 76522

Off MarketInfo
Beds— Beds
Baths2 Bath
Baths1,568 Sq Ft
DuplexDuplex
price_per_sqft$143.43 / sqft
Year BuiltBuilt in 1980

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms —Bedrooms —
Bathrooms Full 2Bathrooms Full 2
HeatingHeating
CoolingCooling
AppliancesElectric Range, Electric Water Heater, Range Hood, Range
FlooringCarpet, Combination, Laminate

Exterior

Lot Size4,574 sqft

Building Information

Year Built1980

Land Information

APN0-73-99-0100
SubdivisionMayhee
Land UseResidential
Legal Description1665 MAYHEE, ACRES .105
Census Tract010802
Assessed Land Value$12,500
Assessed Improvement Value$142,732
Assessment Year2025

About this property

This lucrative investment opportunity is located in Copperas Cove within a quiet residential neighborhood near Martin Walker Elementary School. Each unit features 2 bedrooms, 1 bath, and an eat-in kitchen with pantry, and both boast an excellent rental history—Unit 1 was leased for 21 years before recently being vacated and remodeled, while Unit 2 has been tenant-occupied since 2017. Recent updates to Unit 1 include new vinyl flooring throughout, fresh neutral interior paint (including ceilings), four new ceiling fans with remotes, a new hallway light fixture, tiled kitchen backsplash, repainted cabinets, a replaced vent hood, and a fully renovated bathroom with a modern vanity, fog-free mirror, new fixtures, and hardware. Additional improvements include new seamless front gutters and a professionally inspected roof (March 2025, bill on file). Each side has a large, fenced backyard with its own storage shed and separate driveway for easy parking. The front-loader washer and dryer in Unit 1 convey, and a one-year home warranty is included for the new owner or investor.

Investor Tools

Property Icon
$247,000
Estimated Property Value
$0Estimated Mortgage Balance
$247,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,482 /month
Positive
Cash Flow Estimate:
$494 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$359/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,076
$155,232
2025
$12,500
$142,732
$155,232
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,076
$155,232

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$247,000
100%
0%
$0/mo

City: Copperas Cove

1904 Henry Street 1 +2 | Property Details | No Agent List