Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$322,142

NAL Estimated Property Value

1904 Kachina Lodge Rd, Fort Worth, TX, 76131

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,686 Sq Ft
price_per_sqft$136.36 / sqft
Year BuiltBuilt in 2013

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Exterior FeaturesRain Gutters
Lot Size6,512 sqft

Building Information

Year Built2013
Stories1
Garage Spaces2

Land Information

APN31821-63-2
Lot Number2
SubdivisionParr Trust
Land UseResidential
Legal DescriptionPARR TRUST BLOCK 63 LOT 2
Census Tract113930
Assessed Land Value$75,000
Assessed Improvement Value$247,142
Assessment Year2025

About this property

EXQUISITE BRICK ELEVATION WITH OPEN FLOOR PLAN IN FORT WORTH! The bright and open family room is highlighted by neutral paint, vinyl floors and decorative arches. Prepare meals in the cheery kitchen boasting walk-in pantry, granite looking countertops and tile back splash. Unwind in the spacious master suite with dual sinks, garden tub and large walk-in closet. Spend time outdoors in the private backyard offering a covered patio. Amenities in community include pool and playground. Lots of shopping and restaurants nearby. Hurry before it’s too late, this property won’t last long.

Investor Tools

Property Icon
$322,142
Estimated Property Value
$169,460Estimated Mortgage Balance
$152,682Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,933 /month
Positive
Cash Flow Estimate:
$644 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$786/month
$375/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,819
$322,142
2025
$75,000
$247,142
$322,142
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,819
$322,142

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$185,900
No
First
Sep 20, 2019
Oct 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,460
$152,682
47%
53%
$1,171/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,546/mo
+$1,124/mo
9.9%

City: Fort Worth

1904 Kachina Lodge Rd | Property Details | No Agent List