$204,000
NAL Estimated Property Value1904 San Jacinto Dr, Pasadena, TX, 77502
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesMicrowave, Gas Range
Exterior
Lot Size8,398 sqft
Building Information
Year Built1952
Stories1
Garage Spaces1
Land Information
APN0772670000096
Lot Number96
SubdivisionPasadena Oaks
Land UseResidential
Legal DescriptionLT 96 PASADENA OAKS
Census Tract321600
Assessed Land Value$51,240
Assessed Improvement Value$124,354
Assessment Year2025
About this property
Charming 3 Bed, 1 Bath Home. Meticulously maintained home with picturesque duck pond in the backyard! Step inside and be greeted by the warmth of hardwood flooring throughout, creating an inviting atmosphere. The custom wood-made cabinetry adds a touch of elegance and functionality to the kitchen, providing ample storage for all your needs. Don't miss the opportunity to make this delightful home yours. Schedule a viewing today and experience the beauty and comfort it has to offer!
Investor Tools
$204,000
Estimated Property Value
$224,706Estimated Mortgage Balance
$204,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$215/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,561
$175,594
2025
$51,240
$124,354
$175,594
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,561
$175,594
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Solutions Of Colorado Llc
Fha
$232,707
Yes
First
Jun 21, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,706
N/A
0%
110%
$1,396/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,396/mo
+$326/mo
10.1%
