$359,900
NAL Estimated Property Value1904 Th Johnson, Taylor, TX, 76574
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Disposal
FlooringCarpet, Laminate
Exterior
Exterior FeaturesDog Run, Garden, Rain Gutters
Building Information
Year Built2021
Stories1
Garage Spaces1
Land Information
APNR-13-0606-010E-0024
Lot Number24
Land UseResidential
Legal DescriptionS12484 - GROVE AT BULL CREEK PH 1, BLOCK E, LOT 24
Census Tract021201
Assessed Land Value$74,000
Assessed Improvement Value$285,900
Assessment Year2025
About this property
An absolute STEAL in Taylor, Texas! Offering upgrades no area home has, such as : SOLAR PANELS fully paid, an inground saltwater pool, a custom enclosed back porch, and a safe shelter that fits 6 people! This inviting 3 bedroom, 2 bath, 2 car home with an office- is conveniently located just 7 minutes from Samsung, minutes from HEB, local schools and SO much more! Owners have thoughtfully extended the side fence line, and have turfed 3/4 of the yard-minimizing your lawn maintenance! Come enjoy your unique slice of Taylor, Texas!
Investor Tools
$359,900
Estimated Property Value
$0Estimated Mortgage Balance
$359,900Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,310 /month
Positive
Cash Flow Estimate:
$770 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$647/month
$33/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,964
$359,900
2025
$74,000
$285,900
$359,900
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,964
$359,900
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$359,900
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$33/mo
+$2,055/mo
7.0%
