$223,000
NAL Estimated Property Value1904 Tim Foster St, El Paso, TX, 79938
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free-Standing Electric Oven, Microwave
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Front
Lot Size5,170 sqft
Building Information
Year Built2018
Roof Type105
Garage Spaces144
Land Information
APNT287-999-5000-0200
Lot Number2
SubdivisionTierra Del Este #78
Land UseResidential
Legal DescriptionBLK 500 TIERRA DEL ESTE #78 LOT 2
Census Tract010369
Assessed Land Value$31,571
Assessed Improvement Value$184,625
Assessment Year2025
About this property
Welcome to the Eastside of El Paso where you'll find your future home! This amazing home features 3 well sized bedrooms, 2 full baths, semi open concept floorpan, beautiful ceiling beans to give the home that pop. Home is a rear entry so you have the privacy of parking your car in the back and hiding from solar panel people or your in laws. Hurry and call now before it is too late !!
Investor Tools
$223,000
Estimated Property Value
$83,376Estimated Mortgage Balance
$139,624Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$557/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,565
$216,196
2025
$31,571
$184,625
$216,196
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,565
$216,196
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gecu Fcu
Conventional
$85,000
No
First
Apr 4, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$83,376
$139,624
62%
37%
$510/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$510/mo
+$1,190/mo
9.1%
