Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$600,000

NAL Estimated Property Value

1904 Waterford Dr, Grapevine, TX, 76051

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,456 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$244.3 / sqft
Year BuiltBuilt in 1992

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Water Heater, Convection Oven, Double Oven
FlooringCarpet, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size11,792 sqft

Building Information

Year Built1992
Stories1
Garage Spaces2

Land Information

APN37515-4-16R
Lot Number16R
SubdivisionSaybrooke
Land UseResidential
Legal DescriptionSAYBROOKE BLOCK 4 LOT 16R
Census Tract113709
Assessed Land Value$135,350
Assessed Improvement Value$292,650
Assessment Year2025

About this property

Stunning Corner Lot Home in Prime Grapevine Location – Welcome to this beautifully updated 4-bedroom, 3-bathroom home in the highly desirable Saybrooke community! With spacious, open living areas and modern finishes, this home is perfect for families and entertaining. The gourmet kitchen features high end stainless steel appliances, and a cozy breakfast nook overlooking the peaceful backyard.The primary suite is a true retreat, complete with a spa-like en-suite bathroom, soaking tub, and separate shower. Three additional bedrooms provide ample space for family, guests, or a home office. Enjoy the convenience of a large laundry room, plenty of storage, and a two-car garage. The private backyard with mature trees offers a perfect outdoor oasis for relaxation or entertaining. Located in the highly acclaimed Grapevine-Colleyville ISD, this home is just minutes from downtown Grapevine, with shopping, dining, and entertainment at your doorstep. With easy access to major highways, commuting is a breeze, and nearby parks provide endless recreational opportunities. This move-in-ready home is ideal for those seeking comfort, convenience, and a prime location. Don’t miss the opportunity to own this Grapevine beauty—schedule your tour today!

Investor Tools

Property Icon
$600,000
Estimated Property Value
$563,767Estimated Mortgage Balance
$36,233Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,600 /month
Positive
Cash Flow Estimate:
$1,200 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$403/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,832
$428,000
2025
$135,350
$292,650
$428,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,832
$428,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$574,750
No
First
Apr 22, 2025
May 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$563,767
$36,233
6%
94%
$3,446/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$3,446/mo
$-866/mo
5.2%

City: Grapevine

1904 Waterford Dr | Property Details | No Agent List