$275,000
NAL Estimated Property Value1905 Avalon Ln, Arlington, TX, 76014
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Double Oven, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size7,209 sqft
Building Information
Year Built1971
Stories1
Garage Spaces2
Land Information
APN22880-A-25
Lot Number25
SubdivisionKnottingham Addition
Land UseResidential
Legal DescriptionKNOTTINGHAM ADDITION BLOCK A LOT 25
Census Tract111557
Assessed Land Value$64,890
Assessed Improvement Value$178,936
Assessment Year2025
About this property
Beautiful 3 bedroom 2 bathroom 1 study home in a convenient location and walking distance to schools! Close to major highways, shopping centers and Arlington's entertainment district. Your spacious living room is great for entertaining with vaulted ceiling and natural lightning. Enjoy the outdoors in your large covered patio in the private backyard. Price to sell!
Investor Tools
$275,000
Estimated Property Value
$117,041Estimated Mortgage Balance
$157,959Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$237/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,474
$243,826
2025
$64,890
$178,936
$243,826
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,474
$243,826
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$136,000
No
First
May 23, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$117,041
$157,959
57%
43%
$816/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,060/mo
$816/mo
+$1,244/mo
9.0%
