$345,280
NAL Estimated Property Value1905 Bay Ave, Rockport, TX, 78382
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Free-Standing Range, Disposal, Microwave
FlooringVinyl
Exterior
Lot Size8,398 sqft
Building Information
Year Built1967
Garage Spaces2
Land Information
APN3551-008-011-000
Lot Number11
SubdivisionLittle Bay Shores
Land UseResidential
Legal DescriptionLITTLE BAY SHORES #2, BLOCK 8, LOT 11
Census Tract950200
Assessed Land Value$81,140
Assessed Improvement Value$264,140
Assessment Year2025
About this property
Cute 3/2/2 in the coveted Subdivision of Little Bay Shores! Recently updated Kitchen & Bath, New Counters and Cabinetry, Vinyl Plank Flooring, Painted inside & Outside and Some newer Appliances. Large Lot with a Covered porch in the backyard. Short walk or grab the Golf Cart and head to HEB or Walmart, Restaurants and Little Bay Ski Basin.
Investor Tools
$345,280
Estimated Property Value
$258,851Estimated Mortgage Balance
$86,429Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,370 /month
Positive
Cash Flow Estimate:
$790 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$605/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,533
$345,280
2025
$81,140
$264,140
$345,280
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,533
$345,280
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Unknown
$259,600
No
First
Feb 27, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,851
$86,429
25%
75%
$1,557/mo
