$386,000
NAL Estimated Property Value1905 Camden Ct, Arlington, TX, 76013
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave, Double Oven
FlooringCarpet, Ceramic Tile, Simulated Wood
Exterior
Exterior FeaturesRain Gutters, Other
Lot Size8,546 sqft
Building Information
Year Built1971
Stories1
Garage Spaces2
Land Information
APN16230-1-66
Lot Number66
SubdivisionGreen Meadows Addition-Arlngtn
Land UseResidential
Legal DescriptionGREEN MEADOWS ADDITION-ARLNGTN BLOCK 1 LOT 66
Census Tract122600
Assessed Land Value$50,000
Assessed Improvement Value$321,765
Assessment Year2025
About this property
Well maintained home in desirable, central Arlington. Has a separate guest suite with separate zoned heat and air. So many updates including windows, appliances, kitchen, floors, bathroom, flooring and countertops. Great covered and screened sunroom for entertaining or enjoying a rainy day. Home has tons of storage including an outdoor slab storage unit for garden tools or extra holiday decorations and a greenhouse with plenty of space and water.
Investor Tools
$386,000
Estimated Property Value
$291,009Estimated Mortgage Balance
$94,991Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,370 /month
Positive
Cash Flow Estimate:
$790 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$685/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,295
$371,765
2025
$50,000
$321,765
$371,765
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,295
$371,765
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$307,950
No
First
May 19, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$291,009
$94,991
24%
75%
$1,847/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,847/mo
+$80/mo
6.0%
