$1,067,000
NAL Estimated Property Value1905 Fairlawn Ln, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size9,213 sqft
Building Information
Year Built1975
Stories1
Roof Type105
Land Information
APN03030204100000
Lot Number6
SubdivisionMariposa Terrace
Land UseResidential
Legal DescriptionLOT 6 MARIPOSA TERRACE
Census Tract001402
Assessed Land Value$624,089
Assessed Improvement Value$143,411
Assessment Year2025
About this property
Fully occupied & updated quadraplex in Travis Heights with MF3 zoning. Must be sold with adjoining property 1907 Fairlawn. On-site shared laundry room with 2 commercial washers & 2 commercial dryers ($100/mo extra income per building). Good cashflow and a great opportunity for vacation rentals. Virtual tours for all units are available. 1 unit is being used as a vacation rental currently and can be shown with adequate notice. All units cannot be viewed without an accepted offer.
Investor Tools
$1,067,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,067,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,402 /month
Positive
Cash Flow Estimate:
$2,134 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,299/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$22,251
$767,500
2025
$624,089
$143,411
$767,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$22,251
$767,500
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,025,000
100%
0%
$0/mo
